Liquid Avatar Technologies Inc.
LQAVF · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $16 | $0 | $23 | $0 |
| % Growth | 19,807.5% | -99.7% | – | – |
| Cost of Goods Sold | $250 | $141 | $2 | $9 |
| Gross Profit | -$234 | -$141 | $21 | -$9 |
| % Margin | -1,469.8% | -176,075% | 91.9% | – |
| R&D Expenses | $2,869 | $665 | $15 | $213 |
| G&A Expenses | $6,609 | $2,692 | $599 | $0 |
| SG&A Expenses | $8,158 | $3,731 | $343 | $776 |
| Sales & Mktg Exp. | $1,550 | $1,039 | -$256 | $0 |
| Other Operating Expenses | -$250 | -$141 | -$14 | $0 |
| Operating Expenses | $10,778 | $4,255 | $344 | $989 |
| Operating Income | -$11,293 | -$4,665 | -$346 | -$998 |
| % Margin | -70,909.2% | -5,831,246.3% | -1,509.7% | – |
| Other Income/Exp. Net | -$352 | -$1,243 | -$574 | $119 |
| Pre-Tax Income | -$11,364 | -$5,639 | -$920 | -$879 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$11,364 | -$5,639 | -$242 | -$879 |
| % Margin | -71,354.6% | -7,048,995% | -1,057.7% | – |
| EPS | -0.098 | -0.097 | -0.042 | -0.17 |
| % Growth | -1.3% | -129.1% | 75.2% | – |
| EPS Diluted | -0.098 | -0.097 | -0.042 | -0.17 |
| Weighted Avg Shares Out | 115,945 | 58,342 | 38,830 | 5,136 |
| Weighted Avg Shares Out Dil | 115,944 | 58,342 | 38,830 | 5,136 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $18 | $3 | $0 | $0 |
| Depreciation & Amortization | $281 | $269 | $252 | $9 |
| EBITDA | -$11,065 | -$5,368 | -$694 | -$989 |
| % Margin | -69,478% | -6,709,383.8% | -3,029.4% | – |