Liquid Avatar Technologies Inc.

LQAVF · OTC
Analyze with AI
9/30/2022
6/30/2022
3/31/2022
12/31/2021
Revenue$2$0$0$0
% Growth8,715.4%-75%-14%
Cost of Goods Sold$0$0$0$0
Gross Profit$2$0$0$0
% Margin100%100%100%100%
R&D Expenses$488$336$439$915
G&A Expenses$1,257$1,606$1,537$2,489
SG&A Expenses$1,532$2,034$1,976$2,771
Sales & Mktg Exp.$274$429$439$282
Other Operating Expenses$70$70$70$70
Operating Expenses$2,090$2,440$2,485$3,756
Operating Income-$2,088-$2,440-$2,485-$3,756
% Margin-91,099.5%-9,386,130.8%-2,389,737.5%-3,104,138%
Other Income/Exp. Net-$123-$38-$28$287
Pre-Tax Income-$2,211-$2,479-$2,513-$3,469
Tax Expense$0$0$0$0
Net Income-$2,211-$2,479-$2,513-$3,469
% Margin-96,481.2%-9,532,800%-2,416,740.4%-2,867,091.7%
EPS-0.014-0.018-0.018-0.025
% Growth20%1.7%28.8%
EPS Diluted-0.014-0.018-0.018-0.025
Weighted Avg Shares Out157,956141,678141,523137,736
Weighted Avg Shares Out Dil157,956141,678141,522137,733
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$28$12$26$7
Depreciation & Amortization$70$70$70$70
EBITDA-$2,113-$2,396-$2,429-$3,392
% Margin-92,176.9%-9,216,288.5%-2,335,431.7%-2,803,129.8%