Leap Therapeutics, Inc.

LPTX · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$0$0$0$1,500
% Growth-100%
Cost of Goods Sold$0$427$0$0
Gross Profit$0-$427$0$1,500
% Margin100%
R&D Expenses$57,211$73,234$44,965$32,160
G&A Expenses$12,846$13,807$11,798$10,766
SG&A Expenses$12,846$13,380$11,798$10,766
Sales & Mktg Exp.$0-$427$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$70,057$86,614$56,763$42,926
Operating Income-$70,057-$87,041-$56,763-$41,426
% Margin-2,761.7%
Other Income/Exp. Net$3,087$5,627$2,314$815
Pre-Tax Income-$66,970-$81,414-$54,449-$40,611
Tax Expense$585$0$147-$24
Net Income-$67,555-$81,414-$54,596-$40,587
% Margin-2,705.8%
EPS-1.81-3.98-4.82-4.73
% Growth54.5%17.4%-1.9%
EPS Diluted-1.81-3.98-4.82-4.73
Weighted Avg Shares Out37,55120,44511,3248,583
Weighted Avg Shares Out Dil37,55120,44511,3248,583
Supplemental Information
Interest Income$3,129$4,027$925$9
Interest Expense$0$0$54$41
Depreciation & Amortization$5$427$16$29
EBITDA-$70,052-$80,987-$54,379-$40,541
% Margin-2,702.7%