Legend Power Systems Inc.
LPSIF · OTC
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $1,873 | $1,106 | $2,118 | $2,714 |
| % Growth | 69.3% | -47.8% | -22% | – |
| Cost of Goods Sold | $1,170 | $912 | $1,914 | $2,143 |
| Gross Profit | $703 | $194 | $204 | $571 |
| % Margin | 37.5% | 17.6% | 9.6% | 21% |
| R&D Expenses | $173 | $330 | $486 | $535 |
| G&A Expenses | $3,494 | $3,848 | $4,663 | $3,697 |
| SG&A Expenses | $3,689 | $3,920 | $4,985 | $3,925 |
| Sales & Mktg Exp. | $195 | $72 | $322 | $228 |
| Other Operating Expenses | $152 | $181 | $0 | $227 |
| Operating Expenses | $4,014 | $4,430 | $5,451 | $4,580 |
| Operating Income | -$3,311 | -$4,236 | -$5,367 | -$4,042 |
| % Margin | -176.8% | -383% | -253.4% | -148.9% |
| Other Income/Exp. Net | $8 | $54 | $20 | $204 |
| Pre-Tax Income | -$3,304 | -$4,182 | -$5,346 | -$3,838 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,304 | -$4,182 | -$5,346 | -$3,838 |
| % Margin | -176.4% | -378.1% | -252.4% | -141.4% |
| EPS | -0.027 | -0.035 | -0.046 | -0.036 |
| % Growth | 21.5% | 23.3% | -27.1% | – |
| EPS Diluted | -0.025 | -0.035 | -0.046 | -0.036 |
| Weighted Avg Shares Out | 120,597 | 119,839 | 117,558 | 107,256 |
| Weighted Avg Shares Out Dil | 131,694 | 119,837 | 117,558 | 107,256 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $21 | $9 | $17 | $20 |
| Depreciation & Amortization | $170 | $258 | $190 | $210 |
| EBITDA | -$3,112 | -$3,915 | -$5,140 | -$3,607 |
| % Margin | -166.2% | -353.9% | -242.7% | -132.9% |