Legend Power Systems Inc.
LPS.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$237 | CA$2,506 | CA$3,086 | CA$9,287 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$324 | CA$224 | CA$922 | CA$625 |
| Inventory | CA$1,681 | CA$1,863 | CA$1,590 | CA$1,274 |
| Other Curr. Assets | CA$125 | CA$75 | CA$329 | CA$135 |
| Total Curr. Assets | CA$2,367 | CA$4,668 | CA$5,927 | CA$11,321 |
| Property Plant & Equip (Net) | CA$424 | CA$550 | CA$327 | CA$458 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$11 | CA$11 | CA$50 | CA$18 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$436 | CA$561 | CA$377 | CA$476 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,802 | CA$5,229 | CA$6,304 | CA$11,797 |
| Liabilities | – | – | – | – |
| Payables | CA$677 | CA$105 | CA$213 | CA$635 |
| Short-Term Debt | CA$256 | CA$114 | CA$126 | CA$112 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$365 | CA$211 | CA$31 | CA$13 |
| Other Curr. Liab. | CA$327 | CA$448 | CA$414 | CA$414 |
| Total Curr. Liab. | CA$1,624 | CA$878 | CA$784 | CA$1,174 |
| LT Debt | CA$197 | CA$312 | CA$64 | CA$192 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$21 | CA$45 | CA$106 | CA$344 |
| Total NC Liab. | CA$218 | CA$357 | CA$170 | CA$536 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$325 | CA$426 | CA$189 | CA$304 |
| Total Liabilities | CA$1,842 | CA$1,235 | CA$953 | CA$1,710 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$62,006 | CA$61,993 | CA$59,635 | CA$59,630 |
| Retained Earnings | -CA$72,768 | -CA$69,464 | -CA$65,282 | -CA$59,936 |
| AOCI | -CA$7 | -CA$7 | CA$4 | -CA$90 |
| Other Equity | CA$11,729 | CA$11,472 | CA$10,995 | CA$10,485 |
| Total Equity | CA$961 | CA$3,995 | CA$5,351 | CA$10,088 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,802 | CA$5,229 | CA$6,304 | CA$11,797 |
| Net Debt | CA$216 | -CA$2,080 | -CA$2,897 | -CA$8,983 |