Legend Power Systems Inc.
LPS.V · TSXV
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$215 | CA$224 | CA$661 | CA$237 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$27 | CA$277 | CA$107 | CA$324 |
| Inventory | CA$1,474 | CA$1,494 | CA$1,739 | CA$1,681 |
| Other Curr. Assets | CA$153 | CA$131 | CA$155 | CA$125 |
| Total Curr. Assets | CA$1,869 | CA$2,126 | CA$2,661 | CA$2,367 |
| Property Plant & Equip (Net) | CA$348 | CA$395 | CA$384 | CA$424 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$8 | CA$9 | CA$10 | CA$11 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$356 | CA$404 | CA$395 | CA$436 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,224 | CA$2,530 | CA$3,056 | CA$2,802 |
| Liabilities | – | – | – | – |
| Payables | CA$747 | CA$644 | CA$676 | CA$677 |
| Short-Term Debt | CA$155 | CA$332 | CA$118 | CA$128 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$371 | CA$14 | CA$414 | CA$365 |
| Other Curr. Liab. | CA$439 | CA$262 | CA$515 | CA$455 |
| Total Curr. Liab. | CA$1,712 | CA$1,252 | CA$1,723 | CA$1,624 |
| LT Debt | CA$102 | CA$135 | CA$166 | CA$197 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$9 | CA$12 | CA$18 | CA$21 |
| Total NC Liab. | CA$112 | CA$147 | CA$184 | CA$218 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$257 | CA$301 | CA$284 | CA$325 |
| Total Liabilities | CA$1,824 | CA$1,399 | CA$1,907 | CA$1,842 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$63,917 | CA$63,917 | CA$63,077 | CA$62,006 |
| Retained Earnings | -CA$75,578 | -CA$74,741 | -CA$73,801 | -CA$72,768 |
| AOCI | -CA$20 | -CA$23 | -CA$18 | -CA$7 |
| Other Equity | CA$12,081 | CA$11,978 | CA$11,891 | CA$11,729 |
| Total Equity | CA$400 | CA$1,131 | CA$1,149 | CA$961 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,224 | CA$2,530 | CA$3,056 | CA$2,802 |
| Net Debt | CA$42 | CA$242 | -CA$377 | CA$88 |