Lippo Malls Indonesia Retail Trust
LPMDF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $17 | $11 | $26 | $28 |
| Dep. & Amort. | $0 | $1 | $1 | $2 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$1 | -$0 | -$2 | $4 |
| Other Non-Cash | -$12 | $8 | -$1 | -$10 |
| Operating Cash Flow | $5 | $19 | $22 | $23 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | -$0 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | -$6 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$5 | -$6 | -$6 |
| Investing Cash Flow | -$6 | -$5 | -$6 | -$6 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $9 | -$6 | -$6 | -$3 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$10 | -$10 | -$13 | -$5 |
| Financing Cash Flow | -$1 | -$16 | -$18 | -$8 |
| Forex Effect | -$2 | -$1 | -$1 | -$6 |
| Net Chg. in Cash | -$4 | -$2 | -$3 | $4 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $22 | $17 | $20 | $16 |
| End Cash | $19 | $15 | $17 | $20 |
| Free Cash Flow | $5 | $14 | $16 | $17 |