LPKF Laser & Electronics AG
LPK.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €122,890 | €124,337 | €123,699 | €93,568 |
| % Growth | -1.2% | 0.5% | 32.2% | – |
| Cost of Goods Sold | €100,911 | €38,404 | €39,150 | €25,179 |
| Gross Profit | €21,979 | €85,933 | €84,549 | €68,389 |
| % Margin | 17.9% | 69.1% | 68.4% | 73.1% |
| R&D Expenses | €15,168 | €14,371 | €16,531 | €13,312 |
| G&A Expenses | €4,987 | €4,759 | €4,565 | €3,824 |
| SG&A Expenses | €8,694 | €8,155 | €8,444 | €6,684 |
| Sales & Mktg Exp. | €2,923 | €3,396 | €3,879 | €2,860 |
| Other Operating Expenses | -€207 | €74,085 | €69,248 | €61,244 |
| Operating Expenses | €23,655 | €86,073 | €77,692 | €67,928 |
| Operating Income | -€2,543 | €3,693 | €6,779 | €126 |
| % Margin | -2.1% | 3% | 5.5% | 0.1% |
| Other Income/Exp. Net | -€1,526 | -€608 | -€374 | -€229 |
| Pre-Tax Income | -€4,069 | €3,085 | €6,412 | -€170 |
| Tax Expense | €440 | €1,331 | €4,753 | -€56 |
| Net Income | -€4,509 | €1,754 | €1,388 | -€114 |
| % Margin | -3.7% | 1.4% | 1.1% | -0.1% |
| EPS | -0.18 | 0.072 | 0.057 | -0.005 |
| % Growth | -351.4% | 26.3% | 1,306.4% | – |
| EPS Diluted | -0.18 | 0.072 | 0.057 | -0.005 |
| Weighted Avg Shares Out | 24,497 | 24,497 | 24,497 | 24,497 |
| Weighted Avg Shares Out Dil | 24,497 | 24,497 | 24,497 | 24,497 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3 | €12 | €25 | €6 |
| Interest Expense | €1,529 | €620 | €399 | €491 |
| Depreciation & Amortization | €8,372 | €9,114 | €8,597 | €7,537 |
| EBITDA | €5,832 | €12,819 | €15,137 | €7,858 |
| % Margin | 4.7% | 10.3% | 12.2% | 8.4% |