Dorian LPG Ltd.
LPG · NYSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $353,341 | $560,717 | $389,749 | $274,221 |
| % Growth | -37% | 43.9% | 42.1% | – |
| Cost of Goods Sold | $200,652 | $195,475 | $161,704 | $161,227 |
| Gross Profit | $152,689 | $365,242 | $228,045 | $112,995 |
| % Margin | 43.2% | 65.1% | 58.5% | 41.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $42,626 | $39,004 | $32,086 | $30,227 |
| SG&A Expenses | $42,626 | $39,004 | $32,086 | $30,227 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2,582 | -$2,592 | -$2,402 | -$9,631 |
| Operating Expenses | $40,044 | $36,412 | $29,685 | $20,596 |
| Operating Income | $112,645 | $328,830 | $198,360 | $92,399 |
| % Margin | 31.9% | 58.6% | 50.9% | 33.7% |
| Other Income/Exp. Net | -$22,474 | -$21,383 | -$25,917 | -$20,464 |
| Pre-Tax Income | $90,170 | $307,447 | $172,444 | $71,935 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $90,170 | $307,447 | $172,444 | $71,935 |
| % Margin | 25.5% | 54.8% | 44.2% | 26.2% |
| EPS | 2.14 | 7.63 | 4.31 | 1.79 |
| % Growth | -72% | 77% | 140.8% | – |
| EPS Diluted | 2.14 | 7.6 | 4.29 | 1.78 |
| Weighted Avg Shares Out | 42,136 | 40,275 | 40,026 | 40,204 |
| Weighted Avg Shares Out Dil | 42,136 | 40,451 | 40,212 | 40,365 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15,220 | $9,488 | $3,809 | $347 |
| Interest Expense | $35,813 | $40,480 | $37,804 | $27,067 |
| Depreciation & Amortization | $69,599 | $68,666 | $63,396 | $66,432 |
| EBITDA | $192,976 | $414,121 | $265,872 | $158,195 |
| % Margin | 54.6% | 73.9% | 68.2% | 57.7% |