Dorian LPG Ltd.

LPG · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$120,627$84,212$75,888$80,667
% Growth43.2%11%-5.9%
Cost of Goods Sold$35,431$52,355$53,563$50,474
Gross Profit$85,196$31,857$22,325$30,193
% Margin70.6%37.8%29.4%37.4%
R&D Expenses$0$0$0$0
G&A Expenses$11,868$16,910$8,279$7,465
SG&A Expenses$12,012$16,910$8,279$7,465
Sales & Mktg Exp.$145$0$0$0
Other Operating Expenses$13,839-$645-$645-$655
Operating Expenses$25,851$16,265$7,633$6,809
Operating Income$59,345$15,592$14,692$23,383
% Margin49.2%18.5%19.4%29%
Other Income/Exp. Net-$3,963-$5,510-$6,600-$2,022
Pre-Tax Income$55,382$10,082$8,092$21,362
Tax Expense$0$0$0$0
Net Income$55,382$10,082$8,092$21,362
% Margin45.9%12%10.7%26.5%
EPS1.30.240.190.5
% Growth441.7%26.3%-62%
EPS Diluted1.30.240.190.5
Weighted Avg Shares Out42,53642,74842,74842,574
Weighted Avg Shares Out Dil42,63942,74842,74842,595
Supplemental Information
Interest Income$2,997$2,843$3,233$3,797
Interest Expense$7,599$7,715$7,972$8,884
Depreciation & Amortization$16,315$18,379$17,560$17,497
EBITDA$79,296$36,176$31,018$47,744
% Margin65.7%43%40.9%59.2%