Loop Energy Inc.
LPEN.TO · TSX
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,935 | CA$24,524 | CA$67,030 | CA$3,201 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$136 | CA$3,842 | CA$3,482 | CA$107 |
| Inventory | CA$1,356 | CA$4,288 | CA$1,280 | CA$1,142 |
| Other Curr. Assets | CA$647 | CA$2,001 | CA$6,564 | CA$2,474 |
| Total Curr. Assets | CA$5,074 | CA$34,655 | CA$78,356 | CA$6,924 |
| Property Plant & Equip (Net) | CA$16,868 | CA$20,344 | CA$5,260 | CA$2,597 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$46 | CA$218 | CA$172 | CA$55 |
| Long-Term Investments | CA$36 | CA$239 | CA$477 | CA$231 |
| Tax Assets | -CA$82 | -CA$457 | -CA$649 | -CA$55 |
| Other NC Assets | CA$36 | CA$239 | CA$477 | CA$500 |
| Total NC Assets | CA$16,904 | CA$20,583 | CA$5,737 | CA$3,328 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$21,978 | CA$55,238 | CA$84,093 | CA$10,252 |
| Liabilities | – | – | – | – |
| Payables | CA$2,199 | CA$2,745 | CA$1,954 | CA$2,428 |
| Short-Term Debt | CA$1,335 | CA$1,147 | CA$890 | CA$4,252 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$417 | CA$1,656 | CA$2,479 | CA$2,214 |
| Other Curr. Liab. | CA$738 | CA$1,378 | CA$1,004 | CA$93 |
| Total Curr. Liab. | CA$4,689 | CA$6,926 | CA$6,327 | CA$8,987 |
| LT Debt | CA$6,085 | CA$6,692 | CA$1,569 | CA$606 |
| Deferred Rev, NC | CA$2,154 | CA$1,737 | CA$849 | CA$0 |
| Deferred Tax Liab, NC | CA$2,236 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$2,685 | CA$373 | CA$193 | CA$0 |
| Total NC Liab. | CA$10,924 | CA$8,802 | CA$2,611 | CA$606 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$15,613 | CA$15,728 | CA$8,938 | CA$9,593 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$14,990 |
| Common Stock | CA$127,672 | CA$126,828 | CA$126,310 | CA$15,675 |
| Retained Earnings | -CA$129,439 | -CA$95,284 | -CA$57,797 | -CA$32,777 |
| AOCI | CA$8,132 | CA$7,966 | CA$86 | CA$2,770 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$6,365 | CA$39,510 | CA$75,155 | CA$658 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$21,978 | CA$55,238 | CA$84,093 | CA$10,252 |
| Net Debt | CA$4,485 | -CA$16,685 | -CA$64,571 | CA$1,657 |