Loop Energy Inc.
LPEN.TO · TSX
3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,312 | CA$2,935 | CA$5,611 | CA$9,927 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$153 | CA$136 | CA$306 | CA$1,661 |
| Inventory | CA$2,406 | CA$1,356 | CA$2,306 | CA$5,255 |
| Other Curr. Assets | CA$501 | CA$647 | CA$1,003 | CA$2,555 |
| Total Curr. Assets | CA$5,372 | CA$5,074 | CA$9,226 | CA$19,398 |
| Property Plant & Equip (Net) | CA$12,600 | CA$16,868 | CA$17,494 | CA$23,054 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$37 | CA$46 | CA$57 | CA$167 |
| Long-Term Investments | CA$18 | CA$36 | CA$0 | CA$122 |
| Tax Assets | -CA$37 | -CA$82 | CA$0 | -CA$289 |
| Other NC Assets | CA$0 | CA$36 | -CA$57 | CA$122 |
| Total NC Assets | CA$12,618 | CA$16,904 | CA$17,494 | CA$23,176 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$17,990 | CA$21,978 | CA$26,720 | CA$42,574 |
| Liabilities | – | – | – | – |
| Payables | CA$2,341 | CA$2,199 | CA$2,435 | CA$3,327 |
| Short-Term Debt | CA$2,543 | CA$1,335 | CA$1,412 | CA$1,389 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$791 | CA$417 | CA$686 | CA$447 |
| Other Curr. Liab. | CA$504 | CA$738 | CA$1,267 | CA$1,595 |
| Total Curr. Liab. | CA$6,179 | CA$4,689 | CA$5,800 | CA$6,758 |
| LT Debt | CA$8,346 | CA$6,085 | CA$8,363 | CA$8,439 |
| Deferred Rev, NC | CA$1,918 | CA$2,154 | CA$2,006 | CA$2,324 |
| Deferred Tax Liab, NC | CA$2,103 | CA$2,236 | CA$0 | CA$0 |
| Other NC Liab. | -CA$1,814 | CA$2,685 | CA$420 | CA$410 |
| Total NC Liab. | CA$10,553 | CA$10,924 | CA$10,789 | CA$11,173 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$16,732 | CA$15,613 | CA$16,589 | CA$17,931 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$127,673 | CA$127,672 | CA$127,641 | CA$127,591 |
| Retained Earnings | -CA$133,992 | -CA$129,439 | -CA$125,506 | -CA$110,784 |
| AOCI | CA$7,577 | CA$8,132 | -CA$182 | -CA$118 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,258 | CA$6,365 | CA$10,131 | CA$24,643 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$17,990 | CA$21,978 | CA$26,720 | CA$42,574 |
| Net Debt | CA$8,577 | CA$4,485 | CA$4,164 | -CA$99 |