The Lovesac Company

LOVE · NASDAQ
Analyze with AI
11/2/2025
8/3/2025
5/4/2025
1/31/2025
Revenue$150,166$160,530$138,373$241,490
% Growth-6.5%16%-42.7%
Cost of Goods Sold$65,929$69,922$64,003$95,708
Gross Profit$84,237$90,608$74,370$145,782
% Margin56.1%56.4%53.7%60.4%
R&D Expenses$0$0$0$0
G&A Expenses$74,964$72,114$67,117$67,624
SG&A Expenses$96,039$95,595$85,711$94,398
Sales & Mktg Exp.$21,075$23,481$18,594$26,774
Other Operating Expenses$4,002$3,836$3,613$3,786
Operating Expenses$100,041$99,431$89,324$98,184
Operating Income-$15,804-$8,823-$14,954$47,598
% Margin-10.5%-5.5%-10.8%19.7%
Other Income/Exp. Net$206$100$325$662
Pre-Tax Income-$15,598-$8,723-$14,629$48,260
Tax Expense-$5,047-$2,073-$3,789$12,953
Net Income-$10,551-$6,650-$10,840$35,307
% Margin-7%-4.1%-7.8%14.6%
EPS-0.72-0.45-0.732.31
% Growth-60%38.4%-131.6%
EPS Diluted-0.72-0.45-0.732.13
Weighted Avg Shares Out14,65514,62414,79215,308
Weighted Avg Shares Out Dil14,65514,62414,79216,597
Supplemental Information
Interest Income$0$100$325$662
Interest Expense$0$0$0$0
Depreciation & Amortization$4,002$3,836$3,613$3,786
EBITDA-$11,802-$4,987-$11,341$51,384
% Margin-7.9%-3.1%-8.2%21.3%