Grand Canyon Education, Inc.
LOPE · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $261 | $247 | $289 | $293 |
| % Growth | 5.5% | -14.5% | -1.1% | – |
| Cost of Goods Sold | $131 | $126 | $128 | $128 |
| Gross Profit | $130 | $121 | $161 | $164 |
| % Margin | 49.7% | 49% | 55.6% | 56.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15 | $11 | $10 | $11 |
| SG&A Expenses | $74 | $67 | $71 | $60 |
| Sales & Mktg Exp. | $59 | $56 | $60 | $50 |
| Other Operating Expenses | $0 | $2 | $2 | $4 |
| Operating Expenses | $74 | $70 | $73 | $64 |
| Operating Income | $55 | $52 | $88 | $100 |
| % Margin | 21.2% | 20.9% | 30.4% | 34.2% |
| Other Income/Exp. Net | -$34 | $3 | $3 | $4 |
| Pre-Tax Income | $22 | $55 | $91 | $104 |
| Tax Expense | $5 | $13 | $20 | $22 |
| Net Income | $16 | $42 | $72 | $82 |
| % Margin | 6.2% | 16.8% | 24.8% | 28% |
| EPS | 0.59 | 1.48 | 2.53 | 2.86 |
| % Growth | -60.1% | -41.5% | -11.5% | – |
| EPS Diluted | 0.58 | 1.48 | 2.52 | 2.84 |
| Weighted Avg Shares Out | 28 | 28 | 28 | 29 |
| Weighted Avg Shares Out Dil | 28 | 28 | 28 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $3 | $3 | $4 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $10 | $10 | $10 | $10 |
| EBITDA | $32 | $65 | $101 | $113 |
| % Margin | 12.2% | 26.2% | 34.9% | 38.8% |