Lithium One Metals Inc.
LONE.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$18 | CA$40 | CA$8 | CA$19 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$91 | CA$84 | CA$79 | CA$76 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$21 | CA$43 | CA$30 | CA$36 |
| Total Curr. Assets | CA$131 | CA$168 | CA$118 | CA$130 |
| Property Plant & Equip (Net) | CA$303 | CA$325 | CA$10,507 | CA$12,308 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$54 | CA$54 | CA$54 | CA$87 |
| Total NC Assets | CA$357 | CA$380 | CA$10,561 | CA$12,395 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$488 | CA$548 | CA$10,679 | CA$12,525 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$1,053 | CA$1,954 |
| Short-Term Debt | CA$1,069 | CA$1,047 | CA$1,024 | CA$144 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,801 | CA$1,546 | CA$444 | CA$354 |
| Total Curr. Liab. | CA$2,870 | CA$2,594 | CA$2,521 | CA$2,452 |
| LT Debt | CA$263 | CA$286 | CA$307 | CA$327 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$263 | CA$286 | CA$307 | CA$327 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$346 | CA$286 | CA$382 | CA$399 |
| Total Liabilities | CA$3,134 | CA$2,879 | CA$2,828 | CA$2,779 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$17,461 | CA$17,461 | CA$17,461 | CA$17,461 |
| Retained Earnings | -CA$22,483 | -CA$22,169 | -CA$11,986 | -CA$10,090 |
| AOCI | CA$2,376 | CA$2,376 | CA$2,376 | CA$2,376 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$2,646 | -CA$2,332 | CA$7,851 | CA$9,747 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$488 | CA$548 | CA$10,679 | CA$12,525 |
| Net Debt | CA$1,314 | CA$1,293 | CA$1,322 | CA$452 |