Loomis AB (publ)
LOIMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $25 | $19 | $18 | $17 |
| - Cash | $9 | $8 | $6 | $5 |
| + Debt | $14 | $16 | $12 | $11 |
| Enterprise Value | $29 | $27 | $24 | $22 |
| Revenue | $30 | $29 | $25 | $20 |
| % Growth | 6% | 13.4% | 28.4% | – |
| Gross Profit | $8 | $7 | $7 | $5 |
| % Margin | 27.7% | 25.4% | 26.8% | 27.2% |
| EBITDA | $6 | $5 | $5 | $4 |
| % Margin | 20.4% | 16.3% | 19.1% | 19.1% |
| Net Income | $2 | $1 | $2 | $1 |
| % Margin | 5.4% | 5.2% | 6.3% | 5.6% |
| EPS Diluted | 23.45 | 20.95 | 21.92 | 14.73 |
| % Growth | 11.9% | -4.4% | 48.8% | – |
| Operating Cash Flow | $6 | $5 | $4 | $3 |
| Capital Expenditures | -$2 | -$2 | -$1 | -$1 |
| Free Cash Flow | $4 | $3 | $2 | $2 |