Legend Oil and Gas, Ltd.
LOGL · OTC
12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | |
|---|---|---|---|---|
| Revenue | $1,049 | $807 | $826 | $1,177 |
| % Growth | 29.9% | -2.3% | -29.8% | – |
| Cost of Goods Sold | $1,818 | $701 | $591 | $722 |
| Gross Profit | -$769 | $107 | $235 | $455 |
| % Margin | -73.4% | 13.2% | 28.4% | 38.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,155 | $906 | $1,081 | $925 |
| SG&A Expenses | $1,155 | $906 | $1,081 | $925 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$594 | $192 | $211 | $213 |
| Operating Expenses | $561 | $1,099 | $1,292 | $1,138 |
| Operating Income | -$1,336 | -$992 | -$1,058 | -$683 |
| % Margin | -127.4% | -122.8% | -128% | -58% |
| Other Income/Exp. Net | -$258 | -$260 | -$165 | -$75 |
| Pre-Tax Income | -$1,593 | -$2,329 | -$1,223 | -$789 |
| Tax Expense | $588 | $260 | $165 | $78 |
| Net Income | -$2,181 | -$2,589 | -$1,388 | -$867 |
| % Margin | -208% | -320.6% | -168% | -73.7% |
| EPS | -0.002 | -0.003 | -0.002 | -0.002 |
| % Growth | 14.8% | -80% | 0% | – |
| EPS Diluted | -0.002 | -0.003 | -0.002 | -0.002 |
| Weighted Avg Shares Out | 942,091 | 942,083 | 942,083 | 582,612 |
| Weighted Avg Shares Out Dil | 942,091 | 942,083 | 942,083 | 582,612 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $258 | $260 | $165 | $75 |
| Depreciation & Amortization | $152 | $192 | $211 | $190 |
| EBITDA | -$1,184 | -$1,876 | -$846 | -$493 |
| % Margin | -112.9% | -232.4% | -102.4% | -41.9% |