Legend Oil and Gas, Ltd.
LOGL · OTC
12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Revenue | $3,859 | $4,741 | $692 | $2,009 |
| % Growth | -18.6% | 585.6% | -65.6% | – |
| Cost of Goods Sold | $3,832 | $3,254 | $0 | $0 |
| Gross Profit | $27 | $1,487 | $691 | $2,009 |
| % Margin | 0.7% | 31.4% | 99.9% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,068 | $4,141 | $4,079 | $5,414 |
| SG&A Expenses | $4,068 | $4,141 | $4,079 | $5,414 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $685 | $97 | $353 |
| Operating Expenses | $4,068 | $4,826 | $4,175 | $5,767 |
| Operating Income | -$4,041 | -$3,339 | -$3,484 | -$3,757 |
| % Margin | -104.7% | -70.4% | -503.7% | -187% |
| Other Income/Exp. Net | -$1,851 | -$10,177 | -$1,766 | -$486 |
| Pre-Tax Income | -$5,892 | -$14,990 | -$5,250 | -$12,331 |
| Tax Expense | $1,093 | $3,621 | $1,826 | $868 |
| Net Income | -$6,985 | -$18,611 | -$7,076 | -$13,200 |
| % Margin | -181% | -392.5% | -1,023.2% | -657% |
| EPS | -0.007 | -0.028 | -0.047 | -0.14 |
| % Growth | 73.9% | 40.3% | 66.1% | – |
| EPS Diluted | -0.007 | -0.028 | -0.047 | -0.14 |
| Weighted Avg Shares Out | 941,067 | 658,763 | 149,333 | 91,920 |
| Weighted Avg Shares Out Dil | 941,067 | 658,763 | 149,333 | 91,920 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $738 | $3,621 | $4,721 | $697 |
| Depreciation & Amortization | $790 | $657 | $81 | $8,207 |
| EBITDA | -$4,364 | -$9,779 | -$433 | -$2,542 |
| % Margin | -113.1% | -206.2% | -62.6% | -126.5% |