Comstock Inc.
LODE · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,016 | $1,274 | $178 | $862 |
| % Growth | 136.7% | 615.4% | -79.3% | – |
| Cost of Goods Sold | $452 | $0 | $0 | $272 |
| Gross Profit | $2,564 | $1,274 | $178 | $590 |
| % Margin | 85% | 100% | 100% | 68.4% |
| R&D Expenses | $19,098 | $6,117 | $7,023 | $415 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12,703 | $12,589 | $10,243 | $5,547 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10,430 | -$4,827 | $2,273 | $1,034 |
| Operating Expenses | $42,231 | $13,879 | $19,539 | $6,996 |
| Operating Income | -$39,667 | -$12,604 | -$19,361 | -$6,406 |
| % Margin | -1,315.2% | -989% | -10,868% | -743% |
| Other Income/Exp. Net | -$13,736 | $23,131 | -$27,377 | -$23,926 |
| Pre-Tax Income | -$53,403 | $10,526 | -$46,738 | -$30,332 |
| Tax Expense | $0 | $0 | $0 | -$5,748 |
| Net Income | -$53,321 | $9,162 | -$45,949 | -$24,584 |
| % Margin | -1,767.9% | 718.9% | -25,792.2% | -2,851.4% |
| EPS | -3.21 | 0.87 | -6.17 | -4.88 |
| % Growth | -469% | 114.1% | -26.4% | – |
| EPS Diluted | -3.21 | 0.87 | -6.17 | -4.88 |
| Weighted Avg Shares Out | 16,614 | 10,513 | 7,446 | 5,042 |
| Weighted Avg Shares Out Dil | 16,614 | 10,517 | 7,446 | 5,042 |
| Supplemental Information | – | – | – | – |
| Interest Income | $302 | $252 | $388 | $1,018 |
| Interest Expense | $2,971 | $1,647 | $1,651 | $169 |
| Depreciation & Amortization | $2,708 | $2,902 | $3,329 | $1,352 |
| EBITDA | -$47,724 | $15,075 | -$41,758 | -$28,811 |
| % Margin | -1,582.4% | 1,182.9% | -23,439.9% | -3,341.7% |