Local Bounti Corporation
LOCL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38,138 | $27,557 | $19,474 | $638 |
| % Growth | 38.4% | 41.5% | 2,952.4% | – |
| Cost of Goods Sold | $34,048 | $25,341 | $17,259 | $432 |
| Gross Profit | $4,090 | $2,216 | $2,215 | $206 |
| % Margin | 10.7% | 8% | 11.4% | 32.3% |
| R&D Expenses | $22,287 | $16,086 | $14,059 | $3,425 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $40,771 | $64,559 | $82,682 | $41,498 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $38,481 | $0 | $0 |
| Operating Expenses | $63,058 | $119,126 | $96,741 | $44,923 |
| Operating Income | -$58,968 | -$116,910 | -$94,526 | -$44,717 |
| % Margin | -154.6% | -424.2% | -485.4% | -7,008.9% |
| Other Income/Exp. Net | -$60,934 | -$7,105 | -$16,545 | -$11,376 |
| Pre-Tax Income | -$119,902 | -$124,015 | -$111,071 | -$56,093 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$119,902 | -$124,015 | -$111,071 | -$56,093 |
| % Margin | -314.4% | -450% | -570.4% | -8,792% |
| EPS | -14.14 | -15.61 | -13.92 | -8.45 |
| % Growth | 9.4% | -12.1% | -64.7% | – |
| EPS Diluted | -14.14 | -15.61 | -13.92 | -8.45 |
| Weighted Avg Shares Out | 8,480 | 7,944 | 7,977 | 6,642 |
| Weighted Avg Shares Out Dil | 8,480 | 7,944 | 7,977 | 6,642 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $58,923 | $25,745 | $16,734 | $6,618 |
| Depreciation & Amortization | $18,871 | $13,132 | $10,427 | $684 |
| EBITDA | -$42,108 | -$85,138 | -$83,910 | -$48,791 |
| % Margin | -110.4% | -309% | -430.9% | -7,647.5% |