Local Bounti Corporation
LOCL · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $12 | $12 | $12 | $10 |
| % Growth | 0.8% | 4.3% | 15.2% | – |
| Cost of Goods Sold | $15 | $11 | $10 | $10 |
| Gross Profit | -$2 | $1 | $1 | $1 |
| % Margin | -19.3% | 12.2% | 12.6% | 5.4% |
| R&D Expenses | $4 | $6 | $7 | $7 |
| G&A Expenses | $0 | $7 | $7 | $0 |
| SG&A Expenses | $8 | $9 | $9 | $10 |
| Sales & Mktg Exp. | $0 | $2 | $2 | $0 |
| Other Operating Expenses | $0 | $1 | $1 | $0 |
| Operating Expenses | $12 | $17 | $17 | $17 |
| Operating Income | -$14 | -$15 | -$16 | -$17 |
| % Margin | -118.3% | -127.7% | -135.6% | -166.6% |
| Other Income/Exp. Net | -$12 | -$6 | -$22 | -$19 |
| Pre-Tax Income | -$26 | -$22 | -$38 | -$36 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$26 | -$22 | -$38 | -$36 |
| % Margin | -216.6% | -178.3% | -324.6% | -360.1% |
| EPS | -1.18 | -1.95 | -4.32 | -4.28 |
| % Growth | 39.5% | 54.9% | -0.9% | – |
| EPS Diluted | -1.18 | -1.95 | -4.32 | -4.28 |
| Weighted Avg Shares Out | 22 | 11 | 9 | 8 |
| Weighted Avg Shares Out Dil | 22 | 11 | 9 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $5 | $19 | $19 |
| Depreciation & Amortization | $6 | $6 | $6 | $6 |
| EBITDA | -$16 | -$11 | -$13 | -$12 |
| % Margin | -131.3% | -91.9% | -111.7% | -117.9% |