Local Bounti Corporation
LOCL · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$26 | -$22 | -$38 | -$36 |
| Dep. & Amort. | $6 | $6 | $6 | $6 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $2 | $1 | $1 |
| Change in WC | -$5 | $5 | $1 | $3 |
| Other Non-Cash | $16 | -$0 | $21 | $27 |
| Operating Cash Flow | -$9 | -$9 | -$10 | $1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$6 | -$5 | -$10 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$1 | -$6 | -$5 | -$10 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $10 | -$0 | $10 | $9 |
| Stock Issued | -$0 | $0 | $25 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | -$1 | $0 | $0 |
| Financing Cash Flow | $10 | -$1 | $35 | $9 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$0 | -$15 | $21 | $1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $13 | $28 | $7 | $7 |
| End Cash | $13 | $13 | $28 | $7 |
| Free Cash Flow | -$10 | -$15 | -$15 | -$9 |