Loar Holdings Inc.
LOAR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | $402,819 | $317,477 | $239,434 |
| % Growth | 26.9% | 32.6% | – |
| Cost of Goods Sold | $203,994 | $163,213 | $127,934 |
| Gross Profit | $198,825 | $154,264 | $111,500 |
| % Margin | 49.4% | 48.6% | 46.6% |
| R&D Expenses | $8,778 | $6,279 | $4,204 |
| G&A Expenses | $73,601 | $49,363 | $37,990 |
| SG&A Expenses | $73,601 | $49,363 | $37,990 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $28,814 | $29,131 | $29,846 |
| Operating Expenses | $111,193 | $84,773 | $72,040 |
| Operating Income | $87,632 | $69,491 | $39,460 |
| % Margin | 21.8% | 21.9% | 16.5% |
| Other Income/Exp. Net | -$58,571 | -$67,054 | -$42,071 |
| Pre-Tax Income | $29,061 | $2,437 | -$2,611 |
| Tax Expense | $6,830 | $7,052 | -$142 |
| Net Income | $22,231 | -$4,615 | -$2,469 |
| % Margin | 5.5% | -1.5% | -1% |
| EPS | 0.24 | -0.052 | -0.032 |
| % Growth | 558% | -63.2% | – |
| EPS Diluted | 0.24 | -0.052 | -0.032 |
| Weighted Avg Shares Out | 93,556 | 88,000 | 77,000 |
| Weighted Avg Shares Out Dil | 91,684 | 88,000 | 77,000 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $52,112 | $67,054 | $42,071 |
| Depreciation & Amortization | $43,070 | $38,024 | $33,956 |
| EBITDA | $124,243 | $107,515 | $73,416 |
| % Margin | 30.8% | 33.9% | 30.7% |