Loar Holdings Inc.
LOAR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | $403 | $317 | $239 |
| % Growth | 26.9% | 32.6% | – |
| Cost of Goods Sold | $204 | $163 | $128 |
| Gross Profit | $199 | $154 | $112 |
| % Margin | 49.4% | 48.6% | 46.6% |
| R&D Expenses | $9 | $6 | $4 |
| G&A Expenses | $74 | $49 | $38 |
| SG&A Expenses | $74 | $49 | $38 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $29 | $29 | $30 |
| Operating Expenses | $111 | $85 | $72 |
| Operating Income | $88 | $69 | $39 |
| % Margin | 21.8% | 21.9% | 16.5% |
| Other Income/Exp. Net | -$59 | -$67 | -$42 |
| Pre-Tax Income | $29 | $2 | -$3 |
| Tax Expense | $7 | $7 | -$0 |
| Net Income | $22 | -$5 | -$2 |
| % Margin | 5.5% | -1.5% | -1% |
| EPS | 0.24 | -0.052 | -0.032 |
| % Growth | 558% | -63.2% | – |
| EPS Diluted | 0.24 | -0.052 | -0.032 |
| Weighted Avg Shares Out | 94 | 88 | 77 |
| Weighted Avg Shares Out Dil | 92 | 88 | 77 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $52 | $67 | $42 |
| Depreciation & Amortization | $43 | $38 | $34 |
| EBITDA | $124 | $108 | $73 |
| % Margin | 30.8% | 33.9% | 30.7% |