LanzaTech Global, Inc.
LNZA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $49,592 | $62,631 | $37,343 | $25,461 |
| % Growth | -20.8% | 67.7% | 46.7% | – |
| Cost of Goods Sold | $25,970 | $44,979 | $28,287 | $15,229 |
| Gross Profit | $23,622 | $17,652 | $9,056 | $10,232 |
| % Margin | 47.6% | 28.2% | 24.3% | 40.2% |
| R&D Expenses | $77,007 | $68,142 | $53,191 | $44,229 |
| G&A Expenses | $0 | $0 | $6,044 | $0 |
| SG&A Expenses | $49,981 | $50,438 | $26,804 | $13,216 |
| Sales & Mktg Exp. | $0 | $0 | $20,760 | $0 |
| Other Operating Expenses | $5,567 | $5,452 | $4,660 | $3,806 |
| Operating Expenses | $132,555 | $124,032 | $84,655 | $61,251 |
| Operating Income | -$108,933 | -$106,380 | -$75,599 | -$51,019 |
| % Margin | -219.7% | -169.9% | -202.4% | -200.4% |
| Other Income/Exp. Net | -$14,564 | -$24,816 | -$757 | $4,330 |
| Pre-Tax Income | -$123,497 | -$131,196 | -$76,356 | -$46,689 |
| Tax Expense | $14,234 | $2,902 | $0 | $0 |
| Net Income | -$137,731 | -$134,098 | -$76,356 | -$46,689 |
| % Margin | -277.7% | -214.1% | -204.5% | -183.4% |
| EPS | -69.709 | -78.521 | -1,236.584 | 0.249 |
| % Growth | 11.2% | 93.7% | -496,720.1% | – |
| EPS Diluted | -69.709 | -78.521 | -1,236.584 | 0.249 |
| Weighted Avg Shares Out | 1,976 | 1,760 | 93 | 188 |
| Weighted Avg Shares Out Dil | 1,976 | 1,760 | 93 | 188 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,162 | $4,572 | $8 | $0 |
| Interest Expense | $0 | $0 | $0 | $7 |
| Depreciation & Amortization | $5,592 | $5,452 | $4,660 | $3,806 |
| EBITDA | -$103,341 | -$100,928 | -$70,939 | -$47,213 |
| % Margin | -208.4% | -161.1% | -190% | -185.4% |