Light & Wonder, Inc.
LNW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $7,687,820 | $7,472,010 | $5,551,579 | $6,415,680 |
| - Cash | $196,000 | $425,000 | $914,000 | $585,000 |
| + Debt | $3,917,000 | $3,932,000 | $3,948,000 | $8,746,000 |
| Enterprise Value | $11,408,820 | $10,979,010 | $8,585,579 | $14,576,680 |
| Revenue | $3,188,000 | $2,902,000 | $2,512,000 | $2,153,000 |
| % Growth | 9.9% | 15.5% | 16.7% | – |
| Gross Profit | $2,257,000 | $2,030,000 | $1,774,000 | $1,544,000 |
| % Margin | 70.8% | 70% | 70.6% | 71.7% |
| EBITDA | $1,075,000 | $898,000 | $584,000 | $582,000 |
| % Margin | 33.7% | 30.9% | 23.2% | 27% |
| Net Income | $336,000 | $163,000 | $3,675,000 | $371,000 |
| % Margin | 10.5% | 5.6% | 146.3% | 17.2% |
| EPS Diluted | 3.68 | 1.75 | -1.85 | 3.77 |
| % Growth | 110.3% | 194.6% | -149.1% | – |
| Operating Cash Flow | $632,000 | $590,000 | -$381,000 | $685,000 |
| Capital Expenditures | -$294,000 | -$242,000 | -$216,000 | -$171,000 |
| Free Cash Flow | $338,000 | $348,000 | -$597,000 | $514,000 |