Light & Wonder, Inc.
LNW · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,188,000 | $2,902,000 | $2,512,000 | $2,153,000 |
| % Growth | 9.9% | 15.5% | 16.7% | – |
| Cost of Goods Sold | $931,000 | $872,000 | $738,000 | $609,000 |
| Gross Profit | $2,257,000 | $2,030,000 | $1,774,000 | $1,544,000 |
| % Margin | 70.8% | 70% | 70.6% | 71.7% |
| R&D Expenses | $262,000 | $228,000 | $218,000 | $190,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $872,000 | $808,000 | $717,000 | $679,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $455,000 | $476,000 | $566,000 | $565,000 |
| Operating Expenses | $1,589,000 | $1,512,000 | $1,501,000 | $1,434,000 |
| Operating Income | $668,000 | $518,000 | $273,000 | $110,000 |
| % Margin | 21% | 17.8% | 10.9% | 5.1% |
| Other Income/Exp. Net | -$247,000 | -$313,000 | -$436,000 | -$404,000 |
| Pre-Tax Income | $421,000 | $205,000 | -$163,000 | -$294,000 |
| Tax Expense | $85,000 | $25,000 | $13,000 | -$318,000 |
| Net Income | $336,000 | $163,000 | $3,675,000 | $371,000 |
| % Margin | 10.5% | 5.6% | 146.3% | 17.2% |
| EPS | 3.77 | 1.79 | 38.78 | 3.86 |
| % Growth | 110.6% | -95.4% | 904.7% | – |
| EPS Diluted | 3.68 | 1.75 | -1.85 | 3.77 |
| Weighted Avg Shares Out | 89,000 | 91,000 | 94,737 | 96,000 |
| Weighted Avg Shares Out Dil | 91,000 | 93,000 | 95,000 | 98,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $15,000 | $0 | $0 |
| Interest Expense | $293,000 | $324,000 | $327,000 | $478,000 |
| Depreciation & Amortization | $361,000 | $384,000 | $420,000 | $398,000 |
| EBITDA | $1,075,000 | $898,000 | $584,000 | $582,000 |
| % Margin | 33.7% | 30.9% | 23.2% | 27% |