Light & Wonder, Inc.
LNW · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $841,000 | $809,000 | $774,000 | $797,000 |
| % Growth | 4% | 4.5% | -2.9% | – |
| Cost of Goods Sold | $217,000 | $219,000 | $211,000 | $231,000 |
| Gross Profit | $624,000 | $590,000 | $563,000 | $566,000 |
| % Margin | 74.2% | 72.9% | 72.7% | 71% |
| R&D Expenses | $62,000 | $64,000 | $65,000 | $68,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $219,000 | $208,000 | $217,000 | $215,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $114,000 | $116,000 | $111,000 | $115,000 |
| Operating Expenses | $395,000 | $388,000 | $393,000 | $398,000 |
| Operating Income | $229,000 | $202,000 | $170,000 | $168,000 |
| % Margin | 27.2% | 25% | 22% | 21.1% |
| Other Income/Exp. Net | -$90,000 | -$78,000 | -$65,000 | -$36,000 |
| Pre-Tax Income | $139,000 | $124,000 | $105,000 | $132,000 |
| Tax Expense | $25,000 | $29,000 | $23,000 | $24,000 |
| Net Income | $114,000 | $95,000 | $82,000 | $108,000 |
| % Margin | 13.6% | 11.7% | 10.6% | 13.6% |
| EPS | 1.37 | 1.13 | 0.97 | 1.22 |
| % Growth | 21.2% | 16.5% | -20.5% | – |
| EPS Diluted | 1.34 | 1.11 | 0.94 | 1.2 |
| Weighted Avg Shares Out | 84,000 | 84,000 | 85,000 | 88,000 |
| Weighted Avg Shares Out Dil | 85,000 | 86,000 | 87,000 | 90,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $84,000 | $77,000 | $68,000 | $70,000 |
| Depreciation & Amortization | $108,000 | $99,000 | $91,000 | $97,000 |
| EBITDA | $331,000 | $300,000 | $264,000 | $299,000 |
| % Margin | 39.4% | 37.1% | 34.1% | 37.5% |