Light & Wonder, Inc.
LNW · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $841 | $809 | $774 | $797 |
| % Growth | 4% | 4.5% | -2.9% | – |
| Cost of Goods Sold | $217 | $219 | $211 | $231 |
| Gross Profit | $624 | $590 | $563 | $566 |
| % Margin | 74.2% | 72.9% | 72.7% | 71% |
| R&D Expenses | $62 | $64 | $65 | $68 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $219 | $208 | $217 | $215 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $114 | $116 | $111 | $115 |
| Operating Expenses | $395 | $388 | $393 | $398 |
| Operating Income | $229 | $202 | $170 | $168 |
| % Margin | 27.2% | 25% | 22% | 21.1% |
| Other Income/Exp. Net | -$90 | -$78 | -$65 | -$36 |
| Pre-Tax Income | $139 | $124 | $105 | $132 |
| Tax Expense | $25 | $29 | $23 | $24 |
| Net Income | $114 | $95 | $82 | $108 |
| % Margin | 13.6% | 11.7% | 10.6% | 13.6% |
| EPS | 1.37 | 1.13 | 0.97 | 1.22 |
| % Growth | 21.2% | 16.5% | -20.5% | – |
| EPS Diluted | 1.34 | 1.11 | 0.94 | 1.2 |
| Weighted Avg Shares Out | 84 | 84 | 85 | 88 |
| Weighted Avg Shares Out Dil | 85 | 86 | 87 | 90 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $84 | $77 | $68 | $70 |
| Depreciation & Amortization | $108 | $99 | $91 | $97 |
| EBITDA | $331 | $300 | $264 | $299 |
| % Margin | 39.4% | 37.1% | 34.1% | 37.5% |