Lantheus Holdings, Inc.
LNTH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,533,910 | $1,296,429 | $935,061 | $425,208 |
| % Growth | 18.3% | 38.6% | 119.9% | – |
| Cost of Goods Sold | $545,619 | $586,886 | $353,358 | $237,513 |
| Gross Profit | $988,291 | $709,543 | $581,703 | $187,695 |
| % Margin | 64.4% | 54.7% | 62.2% | 44.1% |
| R&D Expenses | $168,098 | $77,707 | $311,681 | $44,966 |
| G&A Expenses | $193,689 | $125,458 | $133,584 | $150,395 |
| SG&A Expenses | $371,629 | $267,194 | $233,827 | $218,817 |
| Sales & Mktg Exp. | $177,940 | $141,736 | $100,243 | $68,422 |
| Other Operating Expenses | -$8,415 | $0 | $0 | -$15,263 |
| Operating Expenses | $531,312 | $344,901 | $545,508 | $248,520 |
| Operating Income | $456,979 | $364,642 | $36,195 | -$60,825 |
| % Margin | 29.8% | 28.1% | 3.9% | -14.3% |
| Other Income/Exp. Net | -$26,002 | $46,301 | -$9,476 | -$14,213 |
| Pre-Tax Income | $430,977 | $410,943 | $26,719 | -$75,038 |
| Tax Expense | $118,535 | $84,282 | -$1,348 | -$3,759 |
| Net Income | $312,442 | $326,661 | $28,067 | -$71,279 |
| % Margin | 20.4% | 25.2% | 3% | -16.8% |
| EPS | 4.52 | 4.79 | 0.41 | -1.06 |
| % Growth | -5.6% | 1,068.3% | 138.7% | – |
| EPS Diluted | 4.36 | 4.65 | 0.4 | -1.06 |
| Weighted Avg Shares Out | 69,199 | 68,266 | 68,487 | 67,486 |
| Weighted Avg Shares Out Dil | 71,651 | 70,239 | 70,671 | 67,486 |
| Supplemental Information | – | – | – | – |
| Interest Income | $36,838 | $19,638 | $2,613 | $45 |
| Interest Expense | $19,669 | $20,019 | $7,185 | $7,752 |
| Depreciation & Amortization | $64,624 | $60,043 | $47,929 | $42,288 |
| EBITDA | $515,270 | $491,005 | $81,833 | -$24,998 |
| % Margin | 33.6% | 37.9% | 8.8% | -5.9% |