LENSAR, Inc.
LNSR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $53,494 | $42,164 | $35,358 | $34,459 |
| % Growth | 26.9% | 19.2% | 2.6% | – |
| Cost of Goods Sold | $27,643 | $21,057 | $15,403 | $16,626 |
| Gross Profit | $25,851 | $21,107 | $19,955 | $17,833 |
| % Margin | 48.3% | 50.1% | 56.4% | 51.8% |
| R&D Expenses | $5,329 | $6,139 | $11,814 | $12,358 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $26,488 | $26,100 | $27,170 | $23,887 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,699 | $1,097 | $1,148 | $1,240 |
| Operating Expenses | $36,516 | $33,336 | $40,132 | $37,485 |
| Operating Income | -$10,665 | -$12,229 | -$20,177 | -$19,652 |
| % Margin | -19.9% | -29% | -57.1% | -57% |
| Other Income/Exp. Net | -$20,739 | -$2,154 | $263 | $51 |
| Pre-Tax Income | -$31,404 | -$14,383 | -$19,914 | -$19,601 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$31,404 | -$14,383 | -$19,914 | -$19,601 |
| % Margin | -58.7% | -34.1% | -56.3% | -56.9% |
| EPS | -2.73 | -1.31 | -1.96 | -2.1 |
| % Growth | -108.4% | 33.2% | 6.7% | – |
| EPS Diluted | -2.73 | -1.31 | -1.96 | -2.1 |
| Weighted Avg Shares Out | 11,518 | 10,971 | 10,159 | 9,374 |
| Weighted Avg Shares Out Dil | 11,518 | 10,971 | 10,159 | 9,374 |
| Supplemental Information | – | – | – | – |
| Interest Income | $103 | $85 | $17 | $34 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3,931 | $3,515 | $3,406 | $2,764 |
| EBITDA | -$3,005 | -$8,714 | -$16,771 | -$16,888 |
| % Margin | -5.6% | -20.7% | -47.4% | -49% |