LENSAR, Inc.
LNSR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $53 | $42 | $35 | $34 |
| % Growth | 26.9% | 19.2% | 2.6% | – |
| Cost of Goods Sold | $28 | $21 | $15 | $17 |
| Gross Profit | $26 | $21 | $20 | $18 |
| % Margin | 48.3% | 50.1% | 56.4% | 51.8% |
| R&D Expenses | $5 | $6 | $12 | $12 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $26 | $26 | $27 | $24 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5 | $1 | $1 | $1 |
| Operating Expenses | $37 | $33 | $40 | $37 |
| Operating Income | -$11 | -$12 | -$20 | -$20 |
| % Margin | -19.9% | -29% | -57.1% | -57% |
| Other Income/Exp. Net | -$21 | -$2 | $0 | $0 |
| Pre-Tax Income | -$31 | -$14 | -$20 | -$20 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$31 | -$14 | -$20 | -$20 |
| % Margin | -58.7% | -34.1% | -56.3% | -56.9% |
| EPS | -2.73 | -1.31 | -1.96 | -2.1 |
| % Growth | -108.4% | 33.2% | 6.7% | – |
| EPS Diluted | -2.73 | -1.31 | -1.96 | -2.1 |
| Weighted Avg Shares Out | 12 | 11 | 10 | 9 |
| Weighted Avg Shares Out Dil | 12 | 11 | 10 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $4 | $3 | $3 |
| EBITDA | -$3 | -$9 | -$17 | -$17 |
| % Margin | -5.6% | -20.7% | -47.4% | -49% |