Linius Technologies Limited
LNNTF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $785 | $811 | $229 | $251 |
| % Growth | -3.2% | 254.3% | -8.7% | – |
| Cost of Goods Sold | $2,073 | $2,029 | $4,070 | $6,942 |
| Gross Profit | -$1,557 | -$1,218 | -$3,841 | -$6,691 |
| % Margin | -198.2% | -150.1% | -1,678% | -2,668.5% |
| R&D Expenses | $1,047 | $1,683 | $1,172 | $3,061 |
| G&A Expenses | $1,513 | $2,372 | $2,549 | $3,851 |
| SG&A Expenses | $1,634 | $2,468 | $2,638 | $4,299 |
| Sales & Mktg Exp. | $48 | $96 | $89 | $448 |
| Other Operating Expenses | -$1,047 | $0 | $329 | $439 |
| Operating Expenses | $1,634 | $2,857 | $1,242 | $2,633 |
| Operating Income | -$3,897 | -$4,075 | -$5,083 | -$9,324 |
| % Margin | -496.1% | -502.4% | -2,220.5% | -3,718.4% |
| Other Income/Exp. Net | -$1,415 | -$714 | -$1,158 | -$998 |
| Pre-Tax Income | -$5,312 | -$4,789 | -$5,237 | -$8,999 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5,312 | -$4,789 | -$5,237 | -$8,999 |
| % Margin | -676.3% | -590.4% | -2,287.9% | -3,588.9% |
| EPS | -0.001 | -0.001 | -0.002 | -0.005 |
| % Growth | 10% | 47.4% | 63.5% | – |
| EPS Diluted | -0.001 | -0.001 | -0.002 | -0.005 |
| Weighted Avg Shares Out | 5,908,277 | 4,760,566 | 2,807,608 | 1,731,554 |
| Weighted Avg Shares Out Dil | 5,980,675 | 4,757,663 | 2,807,608 | 1,731,554 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $2 | $0 | $0 |
| Interest Expense | $21 | $8 | $483 | $114 |
| Depreciation & Amortization | $355 | $540 | $549 | $569 |
| EBITDA | -$2,916 | -$4,241 | -$4,206 | -$8,316 |
| % Margin | -371.3% | -522.8% | -1,837.3% | -3,316.5% |