Linius Technologies Limited
LNNTF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $371 | $415 | $513 | $298 |
| % Growth | -10.7% | -19.1% | 72.1% | – |
| Cost of Goods Sold | $1,208 | $439 | $1,521 | $2,333 |
| Gross Profit | -$837 | -$24 | -$1,008 | -$2,035 |
| % Margin | -225.9% | -5.8% | -196.5% | -682.9% |
| R&D Expenses | $64 | $982 | $244 | $1,439 |
| G&A Expenses | $1,071 | $442 | $327 | $510 |
| SG&A Expenses | $1,249 | $739 | $466 | $591 |
| Sales & Mktg Exp. | $32 | $16 | $65 | $31 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,314 | $1,722 | $710 | $591 |
| Operating Income | -$2,151 | -$1,746 | -$1,719 | -$2,626 |
| % Margin | -580.4% | -420.8% | -335% | -881.2% |
| Other Income/Exp. Net | -$808 | -$607 | -$458 | -$261 |
| Pre-Tax Income | -$2,959 | -$2,353 | -$2,176 | -$2,617 |
| Tax Expense | $0 | $0 | -$4 | $0 |
| Net Income | -$2,959 | -$2,353 | -$2,176 | -$2,617 |
| % Margin | -798.5% | -567.1% | -424.2% | -878.1% |
| EPS | -0.001 | -0 | -0.001 | -0.001 |
| % Growth | -25% | 20% | 16.7% | – |
| EPS Diluted | -0.001 | -0 | -0.001 | -0.001 |
| Weighted Avg Shares Out | 6,013,596 | 5,882,130 | 4,209,286 | 4,262,692 |
| Weighted Avg Shares Out Dil | 6,148,435 | 5,882,130 | 4,209,286 | 4,262,692 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$74 | $95 | $81 | $143 |
| Depreciation & Amortization | $178 | $270 | $270 | $270 |
| EBITDA | -$1,567 | -$1,746 | -$1,902 | -$2,204 |
| % Margin | -423% | -420.8% | -370.7% | -739.6% |