Leon's Furniture Limited
LNF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$191,238 | CA$82,744 | CA$115,127 | CA$382,138 |
| Short-Term Investments | CA$134,169 | CA$104,403 | CA$110,829 | CA$107,812 |
| Receivables | CA$187,433 | CA$204,933 | CA$188,709 | CA$162,335 |
| Inventory | CA$395,491 | CA$416,596 | CA$410,612 | CA$395,646 |
| Other Curr. Assets | CA$27,883 | CA$25,224 | CA$26,635 | CA$27,358 |
| Total Curr. Assets | CA$936,214 | CA$835,055 | CA$851,912 | CA$1,075,289 |
| Property Plant & Equip (Net) | CA$674,676 | CA$651,764 | CA$608,465 | CA$657,809 |
| Goodwill | CA$390,120 | CA$390,120 | CA$390,120 | CA$390,120 |
| Intangibles | CA$270,689 | CA$271,213 | CA$269,741 | CA$270,173 |
| Long-Term Investments | CA$0 | CA$0 | CA$34,818 | CA$24,889 |
| Tax Assets | CA$16,939 | CA$17,296 | CA$16,647 | CA$14,957 |
| Other NC Assets | CA$52,048 | CA$56,391 | CA$21,940 | CA$19,896 |
| Total NC Assets | CA$1,404,472 | CA$1,386,784 | CA$1,341,731 | CA$1,377,844 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,340,686 | CA$2,221,839 | CA$2,193,643 | CA$2,453,133 |
| Liabilities | – | – | – | – |
| Payables | CA$161,492 | CA$151,648 | CA$141,199 | CA$145,300 |
| Short-Term Debt | CA$87,190 | CA$82,627 | CA$81,889 | CA$164,920 |
| Tax Payable | CA$1,493 | CA$3,694 | CA$2,407 | CA$32,523 |
| Deferred Revenue | CA$247,741 | CA$68,229 | CA$238,741 | CA$419,886 |
| Other Curr. Liab. | CA$158,610 | CA$315,882 | CA$384,740 | CA$799,214 |
| Total Curr. Liab. | CA$656,526 | CA$622,080 | CA$610,235 | CA$1,199,744 |
| LT Debt | CA$338,360 | CA$371,298 | CA$475,348 | CA$291,347 |
| Deferred Rev, NC | CA$112,987 | CA$111,178 | CA$108,527 | CA$99,840 |
| Deferred Tax Liab, NC | CA$67,312 | CA$68,399 | CA$70,648 | CA$71,009 |
| Other NC Liab. | CA$24,351 | CA$20,360 | CA$0 | CA$0 |
| Total NC Liab. | CA$543,010 | CA$571,235 | CA$654,523 | CA$462,196 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$345,550 | CA$353,925 | CA$322,855 | CA$366,254 |
| Total Liabilities | CA$1,199,536 | CA$1,193,315 | CA$1,264,758 | CA$1,661,940 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$167,231 | CA$164,875 | CA$162,636 | CA$149,966 |
| Retained Earnings | CA$960,471 | CA$856,891 | CA$762,899 | CA$627,243 |
| AOCI | CA$13,448 | CA$6,758 | CA$3,350 | CA$13,984 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,141,150 | CA$1,028,524 | CA$928,885 | CA$791,193 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,340,686 | CA$2,221,839 | CA$2,193,643 | CA$2,453,133 |
| Net Debt | CA$234,312 | CA$371,181 | CA$442,110 | CA$74,129 |