Leon's Furniture Limited
LNF.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$207,947 | CA$120,441 | CA$139,058 | CA$191,238 |
| Short-Term Investments | CA$153,977 | CA$146,379 | CA$142,874 | CA$134,169 |
| Receivables | CA$158,900 | CA$158,478 | CA$146,625 | CA$187,433 |
| Inventory | CA$413,127 | CA$423,454 | CA$423,985 | CA$395,491 |
| Other Curr. Assets | CA$32,193 | CA$36,561 | CA$31,063 | CA$15,266 |
| Total Curr. Assets | CA$966,144 | CA$885,313 | CA$883,605 | CA$936,214 |
| Property Plant & Equip (Net) | CA$733,926 | CA$681,135 | CA$665,637 | CA$674,676 |
| Goodwill | CA$390,120 | CA$390,120 | CA$390,120 | CA$390,120 |
| Intangibles | CA$270,196 | CA$270,466 | CA$270,453 | CA$270,689 |
| Long-Term Investments | CA$0 | CA$28,815 | CA$29,112 | CA$29,270 |
| Tax Assets | CA$17,253 | CA$16,914 | CA$16,848 | CA$16,939 |
| Other NC Assets | CA$57,480 | CA$22,463 | CA$22,396 | CA$22,778 |
| Total NC Assets | CA$1,468,975 | CA$1,409,913 | CA$1,394,566 | CA$1,404,472 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,435,119 | CA$2,295,226 | CA$2,278,171 | CA$2,340,686 |
| Liabilities | – | – | – | – |
| Payables | CA$303,376 | CA$250,286 | CA$267,880 | CA$161,492 |
| Short-Term Debt | CA$7,500 | CA$80,000 | CA$7,500 | CA$7,500 |
| Tax Payable | CA$2,271 | CA$1,673 | CA$1,576 | CA$1,493 |
| Deferred Revenue | CA$198,025 | CA$208,682 | CA$216,303 | CA$247,741 |
| Other Curr. Liab. | CA$8,182 | CA$17,302 | CA$7,932 | CA$8,237 |
| Total Curr. Liab. | CA$613,513 | CA$654,329 | CA$594,344 | CA$656,526 |
| LT Debt | CA$72,500 | CA$0 | CA$72,500 | CA$72,500 |
| Deferred Rev, NC | CA$113,340 | CA$111,537 | CA$111,124 | CA$112,987 |
| Deferred Tax Liab, NC | CA$64,659 | CA$63,453 | CA$65,953 | CA$67,312 |
| Other NC Liab. | CA$27,331 | CA$26,649 | CA$25,727 | CA$24,351 |
| Total NC Liab. | CA$600,544 | CA$469,001 | CA$531,329 | CA$543,010 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$400,373 | CA$350,095 | CA$335,537 | CA$345,550 |
| Total Liabilities | CA$1,214,057 | CA$1,123,330 | CA$1,125,673 | CA$1,199,536 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$179,552 | CA$168,382 | CA$167,647 | CA$167,231 |
| Retained Earnings | CA$1,022,152 | CA$987,479 | CA$970,206 | CA$960,471 |
| AOCI | CA$19,358 | CA$16,035 | CA$14,645 | CA$13,448 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,221,062 | CA$1,171,896 | CA$1,152,498 | CA$1,141,150 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,435,119 | CA$2,295,226 | CA$2,278,171 | CA$2,340,686 |
| Net Debt | -CA$127,947 | -CA$40,441 | -CA$59,058 | -CA$111,238 |