Leon's Furniture Limited
LNF.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$208 | CA$120 | CA$139 | CA$191 |
| Short-Term Investments | CA$154 | CA$146 | CA$143 | CA$134 |
| Receivables | CA$159 | CA$158 | CA$147 | CA$187 |
| Inventory | CA$413 | CA$423 | CA$424 | CA$395 |
| Other Curr. Assets | CA$32 | CA$37 | CA$31 | CA$28 |
| Total Curr. Assets | CA$966 | CA$885 | CA$884 | CA$936 |
| Property Plant & Equip (Net) | CA$734 | CA$681 | CA$666 | CA$675 |
| Goodwill | CA$390 | CA$390 | CA$390 | CA$390 |
| Intangibles | CA$270 | CA$270 | CA$270 | CA$271 |
| Long-Term Investments | CA$0 | CA$29 | CA$29 | CA$29 |
| Tax Assets | CA$17 | CA$17 | CA$17 | CA$17 |
| Other NC Assets | CA$57 | CA$22 | CA$22 | CA$23 |
| Total NC Assets | CA$1,469 | CA$1,410 | CA$1,395 | CA$1,404 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,435 | CA$2,295 | CA$2,278 | CA$2,341 |
| Liabilities | – | – | – | – |
| Payables | CA$303 | CA$250 | CA$268 | CA$161 |
| Short-Term Debt | CA$85 | CA$163 | CA$87 | CA$87 |
| Tax Payable | CA$2 | CA$2 | CA$2 | CA$1 |
| Deferred Revenue | CA$198 | CA$209 | CA$216 | CA$248 |
| Other Curr. Liab. | CA$25 | CA$31 | CA$22 | CA$159 |
| Total Curr. Liab. | CA$614 | CA$654 | CA$594 | CA$657 |
| LT Debt | CA$395 | CA$267 | CA$329 | CA$338 |
| Deferred Rev, NC | CA$113 | CA$112 | CA$111 | CA$113 |
| Deferred Tax Liab, NC | CA$65 | CA$63 | CA$66 | CA$67 |
| Other NC Liab. | CA$27 | CA$27 | CA$26 | CA$24 |
| Total NC Liab. | CA$601 | CA$469 | CA$531 | CA$543 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$400 | CA$350 | CA$336 | CA$346 |
| Total Liabilities | CA$1,214 | CA$1,123 | CA$1,126 | CA$1,200 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$180 | CA$168 | CA$168 | CA$167 |
| Retained Earnings | CA$1,022 | CA$987 | CA$970 | CA$960 |
| AOCI | CA$19 | CA$16 | CA$15 | CA$13 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,221 | CA$1,172 | CA$1,152 | CA$1,141 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,435 | CA$2,295 | CA$2,278 | CA$2,341 |
| Net Debt | CA$272 | CA$310 | CA$276 | CA$234 |