Loncor Gold Inc.
LN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,499 | CA$640 | CA$182 | CA$154 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$842 | CA$214 | CA$0 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$249 | CA$206 |
| Other Curr. Assets | CA$321 | CA$10,727 | CA$250 | CA$207 |
| Total Curr. Assets | CA$2,661 | CA$11,581 | CA$1,130 | CA$784 |
| Property Plant & Equip (Net) | CA$16,881 | CA$12,785 | CA$41,759 | CA$39,541 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | -CA$0 | -CA$0 |
| Total NC Assets | CA$16,881 | CA$12,785 | CA$41,759 | CA$39,541 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$19,542 | CA$24,366 | CA$42,889 | CA$40,326 |
| Liabilities | – | – | – | – |
| Payables | CA$766 | CA$367 | CA$495 | CA$1,488 |
| Short-Term Debt | CA$84 | CA$230 | CA$309 | CA$206 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$424 | CA$2,098 | CA$867 | CA$269 |
| Total Curr. Liab. | CA$1,273 | CA$2,695 | CA$1,670 | CA$1,963 |
| LT Debt | CA$18 | CA$103 | CA$27 | CA$28 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$18 | CA$103 | CA$27 | CA$28 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$102 | CA$183 | CA$0 | CA$139 |
| Total Liabilities | CA$1,291 | CA$2,798 | CA$1,697 | CA$1,991 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$100,389 | CA$100,185 | CA$98,916 | CA$94,481 |
| Retained Earnings | -CA$95,288 | -CA$91,129 | -CA$69,862 | -CA$66,933 |
| AOCI | CA$13,150 | CA$12,512 | CA$12,137 | CA$10,788 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$18,251 | CA$21,568 | CA$41,192 | CA$38,335 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$19,542 | CA$24,366 | CA$42,889 | CA$40,326 |
| Net Debt | -CA$1,397 | -CA$307 | CA$153 | CA$80 |