Loncor Gold Inc.
LN.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,402 | CA$4,591 | CA$142 | CA$1,499 |
| Short-Term Investments | CA$632 | CA$454 | CA$0 | CA$0 |
| Receivables | CA$550 | CA$426 | CA$416 | CA$842 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,471 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$5,230 | CA$5,889 | CA$806 | CA$2,661 |
| Property Plant & Equip (Net) | CA$21,905 | CA$20,548 | CA$18,571 | CA$16,881 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$21,905 | CA$20,548 | CA$18,571 | CA$16,881 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$35,709 | CA$26,437 | CA$19,377 | CA$19,542 |
| Liabilities | – | – | – | – |
| Payables | CA$562 | CA$786 | CA$986 | CA$766 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$598 | CA$172 | CA$163 | CA$163 |
| Total Curr. Liab. | CA$1,529 | CA$1,274 | CA$1,429 | CA$1,273 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$253 | CA$217 | CA$235 | CA$18 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$272 | CA$294 | CA$315 | CA$102 |
| Total Liabilities | CA$1,782 | CA$1,491 | CA$1,664 | CA$1,291 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$149,218 | CA$106,750 | CA$100,389 | CA$100,389 |
| Retained Earnings | -CA$135,705 | -CA$96,558 | -CA$96,104 | -CA$95,288 |
| AOCI | CA$20,414 | CA$15,014 | CA$13,428 | CA$13,150 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$33,927 | CA$25,206 | CA$17,713 | CA$18,251 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$316 | -CA$260 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$25,664 | CA$26,437 | CA$19,377 | CA$19,542 |
| Net Debt | -CA$2,402 | -CA$4,591 | -CA$142 | -CA$1,499 |