Laser Master International, Inc.
LMTI · OTC
11/30/2008 | 11/30/2007 | 11/30/2006 | 11/30/2004 | |
|---|---|---|---|---|
| Revenue | $19,543 | $22,665 | $21,137 | $21,882 |
| % Growth | -13.8% | 7.2% | -3.4% | – |
| Cost of Goods Sold | $15,122 | $16,925 | $16,526 | $16,356 |
| Gross Profit | $4,421 | $5,741 | $4,611 | $5,527 |
| % Margin | 22.6% | 25.3% | 21.8% | 25.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,889 | $3,347 | $4,882 | $0 |
| SG&A Expenses | $5,152 | $5,319 | $7,190 | $5,120 |
| Sales & Mktg Exp. | $1,263 | $1,972 | $2,308 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,381 | $5,549 | $7,279 | $5,383 |
| Operating Income | $960 | $194 | -$2,632 | $144 |
| % Margin | 4.9% | 0.9% | -12.5% | 0.7% |
| Other Income/Exp. Net | $59 | $87 | $7,768 | $34 |
| Pre-Tax Income | -$901 | $279 | $5,100 | $178 |
| Tax Expense | $407 | $17 | $46 | $18 |
| Net Income | -$901 | $262 | $5,054 | $160 |
| % Margin | -4.6% | 1.2% | 23.9% | 0.7% |
| EPS | -0.083 | 0.02 | 0.47 | 0.02 |
| % Growth | -515.5% | -95.7% | 2,250% | – |
| EPS Diluted | -0.083 | 0.02 | 0.47 | 0.02 |
| Weighted Avg Shares Out | 10,840 | 10,840 | 10,840 | 10,465 |
| Weighted Avg Shares Out Dil | 10,840 | 10,840 | 10,840 | 10,465 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2 | $36 | $0 |
| Interest Expense | $407 | $399 | $445 | $0 |
| Depreciation & Amortization | $222 | $230 | $89 | $796 |
| EBITDA | -$272 | $908 | $5,634 | $941 |
| % Margin | -1.4% | 4% | 26.7% | 4.3% |