Lemonade, Inc.

LMND · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$194,500$164,100$151,200$148,800
% Growth18.5%8.5%1.6%
Cost of Goods Sold$113,700$98,900$111,500$53,100
Gross Profit$80,800$65,200$39,700$95,700
% Margin41.5%39.7%26.3%64.3%
R&D Expenses$0$0$0$0
G&A Expenses$35,000$25,800$35,900$33,500
SG&A Expenses$92,400$85,400$79,100$81,200
Sales & Mktg Exp.$57,400$59,600$43,200$47,700
Other Operating Expenses$24,700$22,400$22,000$52,300
Operating Expenses$117,100$107,800$101,100$133,500
Operating Income-$36,300-$42,600-$61,400-$37,800
% Margin-18.7%-26%-40.6%-25.4%
Other Income/Exp. Net$0$0$0$0
Pre-Tax Income-$36,300-$42,600-$61,400-$37,800
Tax Expense$1,200$1,300$1,000-$7,800
Net Income-$37,500-$43,900-$62,400-$30,000
% Margin-19.3%-26.8%-41.3%-20.2%
EPS-0.51-0.6-0.86-0.42
% Growth15%30.2%-104.8%
EPS Diluted-0.51-0.6-0.86-0.42
Weighted Avg Shares Out74,19473,43372,92171,023
Weighted Avg Shares Out Dil74,19473,43372,92171,023
Supplemental Information
Interest Income$2,100$2,100$2,200$2,500
Interest Expense$0$0$0$0
Depreciation & Amortization$3,400$4,700$4,500$4,700
EBITDA-$32,900-$37,900-$56,900-$33,100
% Margin-16.9%-23.1%-37.6%-22.2%