Lemonade, Inc.
LMND · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $195 | $164 | $151 | $149 |
| % Growth | 18.5% | 8.5% | 1.6% | – |
| Cost of Goods Sold | $114 | $99 | $112 | $53 |
| Gross Profit | $81 | $65 | $40 | $96 |
| % Margin | 41.5% | 39.7% | 26.3% | 64.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $35 | $26 | $36 | $34 |
| SG&A Expenses | $92 | $85 | $79 | $81 |
| Sales & Mktg Exp. | $57 | $60 | $43 | $48 |
| Other Operating Expenses | $25 | $22 | $22 | $52 |
| Operating Expenses | $117 | $108 | $101 | $134 |
| Operating Income | -$36 | -$43 | -$61 | -$38 |
| % Margin | -18.7% | -26% | -40.6% | -25.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$36 | -$43 | -$61 | -$38 |
| Tax Expense | $1 | $1 | $1 | -$8 |
| Net Income | -$38 | -$44 | -$62 | -$30 |
| % Margin | -19.3% | -26.8% | -41.3% | -20.2% |
| EPS | -0.51 | -0.6 | -0.86 | -0.42 |
| % Growth | 15% | 30.2% | -104.8% | – |
| EPS Diluted | -0.51 | -0.6 | -0.86 | -0.42 |
| Weighted Avg Shares Out | 74 | 73 | 73 | 71 |
| Weighted Avg Shares Out Dil | 74 | 73 | 73 | 71 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $2 | $3 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $5 | $5 | $5 |
| EBITDA | -$33 | -$38 | -$57 | -$33 |
| % Margin | -16.9% | -23.1% | -37.6% | -22.2% |