LION E-Mobility AG
LMIA.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €967 | €56,930 | €53,760 | €28,433 |
| % Growth | -98.3% | 5.9% | 89.1% | – |
| Cost of Goods Sold | €11,852 | €54,493 | €50,202 | €29,127 |
| Gross Profit | €967 | €2,437 | €3,558 | -€694 |
| % Margin | 100% | 4.3% | 6.6% | -2.4% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €1,685 | €2,358 | €2,774 | €1,798 |
| SG&A Expenses | €1,685 | €2,652 | €2,902 | €1,834 |
| Sales & Mktg Exp. | €0 | €294 | €127 | €36 |
| Other Operating Expenses | €68 | €2,001 | €1,112 | -€698 |
| Operating Expenses | €1,753 | €4,653 | €4,014 | €1,136 |
| Operating Income | -€786 | -€2,216 | -€457 | -€1,830 |
| % Margin | -81.4% | -3.9% | -0.8% | -6.4% |
| Other Income/Exp. Net | €15 | -€74 | -€244 | €159 |
| Pre-Tax Income | -€772 | -€2,950 | -€701 | -€1,671 |
| Tax Expense | €1 | -€1,338 | €162 | -€359 |
| Net Income | -€773 | -€952 | -€820 | -€1,169 |
| % Margin | -80% | -1.7% | -1.5% | -4.1% |
| EPS | -0.063 | -0.077 | -0.073 | -0.12 |
| % Growth | 18.8% | -5% | 38.9% | – |
| EPS Diluted | -0.063 | -0.077 | -0.073 | -0.12 |
| Weighted Avg Shares Out | 12,368 | 12,368 | 11,187 | 10,022 |
| Weighted Avg Shares Out Dil | 12,368 | 12,368 | 11,187 | 10,022 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1,843 | €139 | €58 | €56 |
| Interest Expense | €1,828 | €1,503 | €142 | €37 |
| Depreciation & Amortization | €2,157 | €931 | €380 | €461 |
| EBITDA | €3,213 | -€516 | -€136 | -€1,174 |
| % Margin | 332.4% | -0.9% | -0.3% | -4.1% |