Light Management Group, Inc.
LMGR · OTC
12/31/2001 | 12/31/2000 | 12/31/1999 | |
|---|---|---|---|
| Revenue | $1,097 | $712 | $1,038 |
| % Growth | 54.1% | -31.5% | – |
| Cost of Goods Sold | $1,213 | $560 | $112 |
| Gross Profit | -$117 | $151 | $926 |
| % Margin | -10.6% | 21.3% | 89.2% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 |
| SG&A Expenses | $3,484 | $2,216 | $2,606 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | -$9,635 | -$9,815 | -$3,461 |
| Operating Expenses | -$6,150 | -$7,599 | -$855 |
| Operating Income | $6,034 | $7,750 | $1,781 |
| % Margin | 550.2% | 1,089.1% | 171.5% |
| Other Income/Exp. Net | -$12,917 | -$7,750 | -$1,781 |
| Pre-Tax Income | -$6,884 | $0 | $0 |
| Tax Expense | -$125 | $0 | $0 |
| Net Income | -$6,759 | -$9,357 | -$1,843 |
| % Margin | -616.3% | -1,314.9% | -177.6% |
| EPS | -0.31 | -0.48 | -0.12 |
| % Growth | 35.4% | -300% | – |
| EPS Diluted | -0.31 | -0.48 | -0.12 |
| Weighted Avg Shares Out | 22,573 | 19,605 | 15,569 |
| Weighted Avg Shares Out Dil | 22,573 | 19,605 | 15,569 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 |
| Depreciation & Amortization | $515 | $271 | $4 |
| EBITDA | -$4,215 | -$2,065 | -$1,680 |
| % Margin | -384.3% | -290.2% | -161.9% |