Latrobe Magnesium Limited
LMG.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$0 | A$0 | A$0 | A$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | A$12 | A$22 | -A$545 | A$587 |
| Gross Profit | A$2,748 | -A$22 | A$545 | -A$587 |
| % Margin | – | – | – | – |
| R&D Expenses | A$45 | A$0 | A$0 | A$275 |
| G&A Expenses | A$945 | A$3 | A$645 | A$2,398 |
| SG&A Expenses | A$2,597 | A$3 | A$1,863 | A$2,398 |
| Sales & Mktg Exp. | A$1,651 | A$0 | A$1,218 | A$0 |
| Other Operating Expenses | A$0 | A$2,542 | A$92 | A$0 |
| Operating Expenses | A$2,642 | A$2,545 | A$1,954 | A$2,673 |
| Operating Income | -A$2,642 | -A$2,566 | -A$1,954 | -A$2,673 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -A$245 | -A$5 | A$99 | A$8 |
| Pre-Tax Income | -A$2,887 | -A$2,572 | -A$1,855 | -A$2,666 |
| Tax Expense | -A$2,072 | -A$727 | -A$3,385 | A$2,522 |
| Net Income | -A$814 | -A$1,845 | A$445 | -A$5,188 |
| % Margin | – | – | – | – |
| EPS | -0 | -0.001 | 0 | -0.003 |
| % Growth | 62.5% | -500% | 105.9% | – |
| EPS Diluted | -0 | -0.001 | 0.001 | -0.003 |
| Weighted Avg Shares Out | 2,445,510 | 2,305,912 | 1,984,695 | 1,821,896 |
| Weighted Avg Shares Out Dil | 2,441,236 | 2,348,537 | 1,879,719 | 1,821,575 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$6 | A$23 | A$248 | A$15 |
| Interest Expense | A$293 | A$63 | A$189 | A$17 |
| Depreciation & Amortization | A$1 | A$22 | -A$1 | A$25 |
| EBITDA | -A$774 | -A$2,487 | A$3 | -A$2,624 |
| % Margin | – | – | – | – |