Everybody Loves Languages Corp.
LMDCF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $206 | $965 | $363 | $995 |
| % Growth | -78.6% | 165.8% | -63.5% | – |
| Cost of Goods Sold | $98 | $123 | $144 | $187 |
| Gross Profit | $108 | $842 | $218 | $808 |
| % Margin | 52.4% | 87.2% | 60.2% | 81.2% |
| R&D Expenses | $134 | $128 | $145 | $132 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $232 | $338 | $242 | $252 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $1 |
| Operating Expenses | $366 | $467 | $387 | $385 |
| Operating Income | -$258 | $375 | -$168 | $423 |
| % Margin | -125.1% | 38.9% | -46.4% | 42.5% |
| Other Income/Exp. Net | $81 | -$143 | $7 | $174 |
| Pre-Tax Income | -$177 | $232 | -$162 | $597 |
| Tax Expense | $5 | $73 | $10 | $72 |
| Net Income | -$165 | $177 | -$164 | $496 |
| % Margin | -79.7% | 18.3% | -45.3% | 49.8% |
| EPS | -0.005 | 0.005 | -0.005 | 0.014 |
| % Growth | -192% | 208.7% | -133.1% | – |
| EPS Diluted | -0.005 | 0.005 | -0.005 | 0.012 |
| Weighted Avg Shares Out | 35,643 | 37,518 | 35,644 | 42,442 |
| Weighted Avg Shares Out Dil | 35,643 | 37,516 | 36,136 | 37,649 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $17 | $9 | $21 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $1 |
| EBITDA | -$177 | $375 | -$168 | $424 |
| % Margin | -85.9% | 38.9% | -46.3% | 42.6% |