Everybody Loves Languages Corp.
LMDCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,434 | $2,392 | $2,273 | $2,640 |
| % Growth | 1.7% | 5.3% | -13.9% | – |
| Cost of Goods Sold | $523 | $411 | $286 | $340 |
| Gross Profit | $1,911 | $1,981 | $1,987 | $2,300 |
| % Margin | 78.5% | 82.8% | 87.4% | 87.1% |
| R&D Expenses | $500 | $499 | $430 | $243 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,154 | $1,356 | $1,680 | $1,506 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $3 | $0 | $0 |
| Operating Expenses | $1,656 | $1,858 | $2,109 | $1,749 |
| Operating Income | $255 | $123 | $159 | $965 |
| % Margin | 10.5% | 5.1% | 7% | 36.5% |
| Other Income/Exp. Net | $266 | -$14 | -$67 | $3 |
| Pre-Tax Income | $521 | $109 | $92 | $968 |
| Tax Expense | $162 | $69 | $278 | $189 |
| Net Income | $421 | $101 | -$86 | $779 |
| % Margin | 17.3% | 4.2% | -3.8% | 29.5% |
| EPS | 0.012 | 0.003 | -0.002 | 0.022 |
| % Growth | 353.8% | 208.3% | -111% | – |
| EPS Diluted | 0.01 | 0.003 | -0.002 | 0.021 |
| Weighted Avg Shares Out | 42,127 | 39,247 | 35,643 | 35,529 |
| Weighted Avg Shares Out Dil | 36,522 | 39,233 | 35,643 | 36,715 |
| Supplemental Information | – | – | – | – |
| Interest Income | $64 | $41 | $1 | $14 |
| Interest Expense | $0 | $0 | $0 | $14 |
| Depreciation & Amortization | $3 | $3 | $4 | $6 |
| EBITDA | $257 | $126 | -$119 | $956 |
| % Margin | 10.6% | 5.3% | -5.2% | 36.2% |