LeMaitre Vascular, Inc.
LMAT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,068,727 | $1,261,037 | $1,011,290 | $1,062,716 |
| - Cash | $25,610 | $24,269 | $19,134 | $13,855 |
| + Debt | $185,685 | $19,095 | $16,596 | $15,937 |
| Enterprise Value | $2,228,802 | $1,255,863 | $1,008,752 | $1,064,798 |
| Revenue | $219,863 | $193,484 | $161,651 | $154,424 |
| % Growth | 13.6% | 19.7% | 4.7% | – |
| Gross Profit | $150,901 | $127,049 | $104,896 | $101,382 |
| % Margin | 68.6% | 65.7% | 64.9% | 65.7% |
| EBITDA | $66,750 | $48,990 | $36,923 | $45,981 |
| % Margin | 30.4% | 25.3% | 22.8% | 29.8% |
| Net Income | $44,038 | $30,105 | $20,636 | $26,907 |
| % Margin | 20% | 15.6% | 12.8% | 17.4% |
| EPS Diluted | 1.93 | 1.34 | 0.93 | 1.25 |
| % Growth | 44% | 44.1% | -25.6% | – |
| Operating Cash Flow | $44,124 | $36,751 | $25,378 | $35,102 |
| Capital Expenditures | -$6,962 | -$7,265 | -$3,229 | -$4,882 |
| Free Cash Flow | $37,162 | $29,486 | $22,149 | $30,220 |