Lloyds Banking Group plc
LLDTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $37,614 | $18,413 | $20,773 | $18,710 |
| % Growth | 104.3% | -11.4% | 11% | – |
| Cost of Goods Sold | $19,011 | $0 | $4,723 | $2,386 |
| Gross Profit | $18,603 | $18,413 | $16,050 | $16,324 |
| % Margin | 49.5% | 100% | 77.3% | 87.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $265 | $210 |
| SG&A Expenses | $0 | $7,360 | $435 | $371 |
| Sales & Mktg Exp. | $0 | $0 | $170 | $161 |
| Other Operating Expenses | $12,632 | $0 | $10,833 | $9,051 |
| Operating Expenses | $12,632 | $7,360 | $11,268 | $9,422 |
| Operating Income | $5,971 | $11,053 | $4,782 | $6,902 |
| % Margin | 15.9% | 60% | 23% | 36.9% |
| Other Income/Exp. Net | $0 | -$3,550 | $0 | $0 |
| Pre-Tax Income | $5,971 | $7,503 | $4,782 | $6,902 |
| Tax Expense | $1,494 | $1,985 | $859 | $1,017 |
| Net Income | $4,421 | $5,460 | $3,827 | $5,784 |
| % Margin | 11.8% | 29.7% | 18.4% | 30.9% |
| EPS | 0.063 | 0.068 | 0.049 | 0.076 |
| % Growth | -7.1% | 37.8% | -34.8% | – |
| EPS Diluted | 0.062 | 0.075 | 0.049 | 0.075 |
| Weighted Avg Shares Out | 71,306 | 72,800 | 68,847 | 70,937 |
| Weighted Avg Shares Out Dil | 63,074 | 65,760 | 69,682 | 71,785 |
| Supplemental Information | – | – | – | – |
| Interest Income | $31,288 | $28,051 | $17,645 | $13,258 |
| Interest Expense | $19,011 | $14,753 | $4,723 | $2,386 |
| Depreciation & Amortization | $3,426 | $2,905 | $2,396 | $2,825 |
| EBITDA | $9,397 | $10,408 | $7,178 | $9,727 |
| % Margin | 25% | 56.5% | 34.6% | 52% |