Lizhi Inc.
LIZI · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $2,185 | $2,120 | $1,503 | $1,181 |
| % Growth | 3.1% | 41% | 27.3% | – |
| Cost of Goods Sold | $1,469 | $1,503 | $1,135 | $910 |
| Gross Profit | $716 | $617 | $368 | $270 |
| % Margin | 32.8% | 29.1% | 24.5% | 22.9% |
| R&D Expenses | $283 | $265 | $225 | $158 |
| G&A Expenses | $107 | $105 | $89 | $46 |
| SG&A Expenses | $366 | $491 | $232 | $254 |
| Sales & Mktg Exp. | $260 | $386 | $143 | $209 |
| Other Operating Expenses | -$14 | -$13 | -$13 | -$9 |
| Operating Expenses | $635 | $742 | $444 | $403 |
| Operating Income | $67 | -$125 | -$76 | -$132 |
| % Margin | 3.1% | -5.9% | -5% | -11.2% |
| Other Income/Exp. Net | $20 | -$2 | -$5 | -$1 |
| Pre-Tax Income | $87 | -$127 | -$81 | -$133 |
| Tax Expense | $0 | $0 | $1 | -$14 |
| Net Income | $87 | -$127 | -$82 | -$119 |
| % Margin | 4% | -6% | -5.5% | -10.1% |
| EPS | 16 | -25.66 | -18.61 | -26.01 |
| % Growth | 162.4% | -37.9% | 28.5% | – |
| EPS Diluted | 16 | -25.66 | -18.61 | -26.01 |
| Weighted Avg Shares Out | 5 | 5 | 4 | 5 |
| Weighted Avg Shares Out Dil | 5 | 5 | 4 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $1 | $0 | $0 |
| Depreciation & Amortization | $13 | -$0 | -$0 | -$1 |
| EBITDA | $103 | -$126 | -$76 | -$134 |
| % Margin | 4.7% | -5.9% | -5.1% | -11.3% |